The Clinton chronicle. (Clinton, S.C.) 1901-current, October 01, 1925, Image 10
1
PAGE TEN
I
/
THE CLINTON CHRONICLE, CLINTON. 8. C
THURSDAY, OCTOBKE .1925
Bond funds on deposit were as follows:
Bond issues of August 15, 1924:
First National Bank
Bond issues of June 1, 1925:
Demand deposits:
M. S. Bailey & Son $13,223.50
Commercial Bank 13,223.50
First National Bank 10,663.48
28.22
37,110.48
Time deposits:
M. S. Bailey & Son
Commercial Bank
First Nation^ Bank
$55,000.00
55,000.00
55,000.00
165,000.00
$202,133.70
. _ i \ /
C^sh on han<J was verified by actual count, while a reconciliation be
tween the balances as shown by the bank statements and the balances re
flected by the books of the City was effected for all cash in banks, both
general and bond funds.. Certificates of deposit, bearing interest at 4 1-4
per cent, covering bond funds on time deposit, were examined and all cash
balances were_ found, to be as represented.
NOTES RECEIVABLE: These were as follows:
Date .
June 3, 1920
June 4, 1920
June 4, 1920
Dec. 1, 1920
July 14, 1922
' Maker
V. P. Adair
R. P/ Adair
R. ^ Adair
Marie M. Adair
T. P. Burgess
Aug. 15, lOlhTir. S. Blakely
Aug. 27, 1924 T. J. Blalock
Due
Nov. 6, 1920
Nov. 6, 1920
Nov. 6, 1920
Mar. 1, 1921
July 17,1922
Nov. 15,1922
Nov. 15, 1924
Rate
8 7c
8 7c
8 7c
8 %
8 %
8^"
8 Vr
Amount
$ 31.45
172.54
^22.72
47.41
37.50
54.32
36.00
$401.94
These notes were all examined by us, with the exception of ^ne signed
by R. P. Adair for $22.72 and one signed by R. S. Blakely for $54.32. The
first mentioned note was paid on - September 1, 1924 and the second was either?
lost or misplaced, hence not available for inspection, &t the time we made
our examination. <
As the above statement indicates, this paper is all long past due and,'
in our opinion should either be charged off or reserved against in full, as
the possibility of collection seems very doubtful. No payments of any
amounts to apply on these notes, with the exception of the one mentined
in foregoing paragraph, have been received since 1922.
ACCOUNTS RECEIVABLE
on Schedule “1.”
Paving assessments are listed in detail
Interest has been computed to August 31, 1925 at the
rate of seven per cent per annum, and in making these computations, the
unpaid balances at September 1, 1924, were used as a basis and allowance
given for all payments made during the current year.
Light and water accounts receivable are shown as per your recojds
and we found that nearly 32 per cent of the total were past due at August
31, 19^, as follows;^ ,;
CITY LICENSES, 1923-1924: This represents license fees due the
Town for doing business during the respective years and are as follows:
* Name
Year 1923
Year 1?24
Total
Adams,' W. W.
$15.00
$ 30.00
$ 45.00
Cask, Dave
12.00
12.00
Duncan, Chris
8.75
r 8.75
Holland, C. O. "
15.00
. r •,
15.00
Johnson, T. C. -
J 10.00
10.00
20.00
Patterson, Sam (Barber)
12.00
12.00*
Patterson, Sam (Undertaker)
35.00
35.00
Pinson, J. A.
.
25.QP
25.00
Rook, l^ill,
5.00
5.00 s
Tidwell, Bob
10.00 ,
10.00
Carolina Life Insurance Co.
15.00
15.00
Pilot Life Insurance Co.
•
1530
15.00
$67.00
$150.75
$217.75 •
In our opinion, these license fees should be collected, immediately, as by
not doing so', it appears that the businesses which pay their license fees are
being discriminated against. Some of th^se debtors ha vet been allowed to
do business for at least two successive years without paying a license fee
and should this fact become generally known, it would probably tend to
create some ill feeling among those businesses which h^ve paid their license
fee when it became due.
INVENTORIES: The inventories as shown were furnished us by the
heads of the various deparlnjents of the Town and are supposed to be
priced at cost or Estimated value. We have included fencing for cemetery
which is priced at cost, undfcr' this caption, as it had not been, installed at
August 31, 1925.
PREPAID INSURANCE: This has been set up to represent the un
expired value oOnsurance premiums paid up to and including August 31,1925.
FIXED ASSETS: The values of these assets were established, for the
most part, at the time of making a former examination and were placed
upon the books at values agreed upoiV by Council, while-all subsequent addi
tions have been included at cost. v
The light and water plant and the sewerage system are shown at book
values, which represent cost. ^
The light and water plant and sewerage system extensions have been
built, partly from funds derived from bond issues which were floated for this
purpose and partly from general funds as follows:
Light and water plant extension: ‘
Expenditures made from bond ,
funds, per Schedule “6” $69,276.78
r Leas, Inventories of sup
plies, etc., on hand
yr.-j"
Current month’s accounts
Past due accounts:
Considered good
Considered doubtful
f
$ 264.57
1,027.41
’‘-'5
$2,780.88
1,291.98
$4,072.86
The allocation of the above good and doubtful accounts was furnished
us by the City Clerk arid Treasurer and reflects that Officer’s opinion of
their collectibility. As shown above approximately 40 per cent of the total
of this class of accounts receivable are considered doubtful of collection.
In our opinion this is a very high percentage and we believe if applications
are examined more closely before light and water services are extended,
this percentage can be reduced considerably. It may be found practical to
require a deposit to be made whenever such service is requested, with the
understanding that such deposits will be applied against any unpaid balance
at the time service is discontinued. In this way many of these past due
balances could be eliminated, as we found that the majority^ot the past due
accounts arose from people moving awwy without giving notice to the light
and water department;—In such cases, had deposits been required, they
could be applied against the unpaid balances. In any event, we believe this
situation should receive early attention before losses from this source be
come too large.
. \ Miscellaneous accounts receivable are shown on Schedule “2” and con
sist of charges made for supplies furnished, services performed, etc. Many
of* these accounts originated in 1922 and practically all are past due. Many
of them are with tradespeople with whom the Town is now doing business
and whose bills they are paying currently, without any deduction being
made to cover these accounts.
Checks returned which were being held for Collection at August 31,
1925, are as follows:
Date
Signed By *
Amount
Oct. 31, 1924
W. P. Baldwin
$ 34.00
Juy 11, 1925
Mrs. W. A. Dicus
9.78
Nov. 17, 1924
C. O. Holland
2.53
- Balance, 1924
D. W. Johnson
49.79
June 17,1925
D. W. Johnson
3.54
Nov. 14, 1924
T. C. Johnson
3.82
Jan. 26, 1925
T. C! Johnson
3.41
Feb. 28, 1925
T. C. •Johnson
10.00
Feb. 28,1925
T. C. Johnson
4.60
Jan. 17, 1925
L. D. Lokey ^
35.00
■w ~
^
Expenditures made from
general funds
2,873.00
$66,403.78
888.99
Total, per Exhibit “A”
Sewerage system extension:
Expenditures made from bond
funds, pit Schedule “6” $29,700.00
Expenditures made from
general funds 12,225*49
$67,292.77
Total, per Exhibit “A”
• -SUMMARY . . _
Total disbursements made from bond funds
Total disbursements made from general funds
$«ff,925.49
$ 98,976.78
13,114.48
$112,0^1.26
As the foregoing indicates, the bond funds received for building these
extensions have been practically exhausted, but we were informed there h
still much more work to be done on these additions, payment for which will
have to be made from general funds. *
Street and sidewalk improvements are shown at book values, which
includes $9,894.78 Expended for street improvement and construction during
the current year. ^ N
Equipment, is shown at inventory values, with the exception of office
equipment-which is shown at the book figure.
As has been the policy in the past, no depreciation has been considered
on any of the fixed assets, with the exception qf equipment. In dur opinion
the practice of not computing depreciation is very apt to prove misleading
and we recommend that suitable depreciation rates and reserves be provided.
SINKING FUND INVESTMENTS: No change has been made in sink
ing fund investments since our examination made as of February 28, 1925,
and these investments include the following:
Lydia Mill notes and certificate? $ 8,500.00
' City Hall Building ** ' 15,000.00
W. E. Owens, Property, Clinton, 43. C. 5,000.00
Prepaid insurance \
19.72
#
19.7*2
Fixed assets:
.
Real estate
l,775.t*
5,775.75
•4,000.00
• Light and water plant
117301.71
113,491.64
3310.Q7
Light and water plant extension
67392.77 ;
$7347.72
30,045.06
Sewerage system !
32,523.49
81344.54
678.95
Sewerage system extension
41,925.49
*
41,925.49 r*.
Street and sidewalk improvements
265,014.41
255.U9.63
9394.78
Building’ on Musgrove street
12300.00
•12,500.00 "V
Equipment
8,06138
7378.87
82.51
Sinking fund investments 1
28,50030
6350.00
22350.00
Notes payable
Accounts payable !,
Accrued Interest
- Current liabilities
Bonds payable
Total liabilities
Surplus _ *
*r-
$794,556.79
LIABILITIES
$ 15,000.00
> v 10,041.37
6,699.72
$554,^44.05 $239,912.74
\
$ 31,741.09
535,000.00
$566,741.09
227,815.70
$ 36,521.74
1,365.17
4,643.94
$ 42,520.85
300,000.00
$342,520.85
212,123.20
♦$ 21,521.74
6^6.20
2,055.78
*$ 10,779.76
235,000.00
$224,220.24
15,692.50
’T
£5}
4
<$N
$794,556.79 $564,644.05 $239,912.74
GENERAL
We found the following monthly salaries in effect at August 31, 1925:
Administrative:
J. F. Jacobs, Mayor
$100.00
Mary Chalmers, City Clerk & Treas.
11030
C. C. Bailey, Alderman
L. R. Stone, Alderman
6.00 1 .
5.00
■ — r
S. G. Dillard, Alderman
6.00
«.
T. J. Blalock, Alderman
5.00 ~■ * .
R. C. Collins, Alderman
6.00
J. P. Carter, Alderman
5.00
\
—Jr—
Police:
D. W. Mason, Chief
George Holland
Lewis Bagwell
C. W. Weir .
P. B. Ferguson
G. C. Pitts, Recorder
Street: - '
R. F. Adair, Overseer
Water and Light Plant:
O. T. Lawing, Supt.
B. R. Aus^n
J. R. Workman
R. P. Adair
Nathan Campbell
$150.00
110.00
110.00
$240.00
110.00
110.00
25.00
615.00
110.00
J. N. Johnson, City Engineer
J. W. Chavous, Asst. City Engineer
$\60.00
100.00
110.00
90.00
60.00
I.
■ \ f
520.00
333.33
100.00
$1,918.33
$28,500.00
The Lydia Mill certificates were examined by us .and we found that
interest coupons totaling $297.50, due July i 1925, liad not been presented
for collection. At our suggestion this was done and we have included this
interest as an item of income for the current year.
In order to retire the various bond issues when they become due, the
sinking fund at August 31, 1925 should total $60,582.53. As shown by
Exhibit “A”, the sinking fund on this date aggregated only $28,500.00, leav
ing an unprovided-for balance of $32,082.53. This, we believe, should receive
attention and suitable provision made annually to care for the retirement of
the several hnmi
NOTES PAYABLE:^At August 31, 1925, the Town had outstanding
We recommend that steps be taken at once ttf realize on all amounts
due the Town. To do this, it will in all probability be necessary that the
City Clerk and Treasurer be allowed an assistant, which, in our opinion, is
practically a necessity at the present ^time.
The accounting system of the Town should be thoroughly revised, as the
method of accounting now in use is inadequate to its needs. It is not the
aim of this report to outline in detail a complete system of accounts for the
Clerk’s office or the Town, but merely to point out some of the deficiencies
of the system now in use, and to direct the attention of administrative: officers
to the advantages to be gained from a complete accounting system.
TKe Town’s present accounting system is founded largely upon what is
known as the “Cash Book” method of bookkeeping. This means that as a
rule no transactions are recorded in the books except those relating to cash
received and cash paid out; that the transactions are recorded only when
fhe cash is received or when the cash is paid out. It follows, therefore,
that the only statement representing operations which can be prepm^ed""
from the books is one which shows cash collected on one side and cash paid
out on the other, or a much condensed statement of receipts and disburse
ments. Che cash collected may represent part of the revenue of a prior
period. Likewise, the payments may be for current expenses, etc., or they
may be for expenses o^another period. There may be outstanding liabili
ties which the books would not feh&v; or there may be uncollected bills and
other items of revenue not shown on the books. As the accounts are now~~
kept, a correct balance sheet or operating statement cannot be prepared from
the books>because the accounts are set up and.operated on the “Cash
Book” plan.
The Town’s accounts should be put on an accrual basis, for it is by
this method only that all information regarding operating costs and reve
nues can be*accurately obtained for the use of administrative officials. By
“accrual” is meant the aggregate of the various sums accruing to the Town
during a given period from ordinary sources, whether the same be collected
during the particular period or not. And likewise, all expenses should be
included whether paid, or due and not paid, or accrued and not due. The
> From the foregoing, it will be seen that in some instances, several
checks have been taken from the same person, when returned checks were
still on hand from that person. While we were informed these checks would,
in all probability, be made good, some of them are now nearly a year old
without any payment being received. . *. - • ■
Whilq^we were informed that efforts were being made to collect all
outstanding accounts, from our examination we could not see that these
efforts were meeting with much success. Some old accounts have been col
lected, it is true, but many more are becoming past due. As shown by
Exhibit “A”, the Town has accounts receivable aggregating $13,485.96 and of
this amount, more than $10,000.00 is past due. It can easily., be seen that
had the Town been able tp realize on these accounts, borrowing would have
been reduced, thereby reducing-its interest charges. In our opinion, all of
the accounts receivable should-be carefully gone over and every effbrt made
to collect them. If it is found that accounts with business houses are not
paid in cash, we believe some arrangement could be made with those houses
whereby the Town would be allowed to deduct the amount owing to them
when settlement is made by the Town for any merchandise, supplies, etc.,
which it may purchase and as mtieh of the material consumed by the Town
is purchased in Clinton, many of these accounts could be worked out in* a
short time.
REAL AND PERSONAL PROPERTY TAXES DUE: We have shown
these unpaid assessments in detail in Schedules “3” and “4”; Schedule “3”
showing unpaid assessments for 1924 while Schedule “4” reflects those of
prior years, as follows:
one note for $15,000.00, pa/able to Curtis & Sanger of New York City, bear
ing interest at 4 3-4 per cent, due October 17, 1925. . L
ACCOUNTS PAYABLE: This liability was set up by us to cover all
outstanding accounts at August 31, 1925, and, in our opinion, include all
liabilities of this nature existing op that date.
ACCRUED INTEREST: Interest to August 81, 1925, has been computed
on all bond issues, as well as notes payable and is reflected as a liability on
xhibit “A.” - With the additional bond issues now outstanding the annual
interest requirements of the Town will be considerably increased. The
amount required by months $nd in total for the years 1925-1926 is as follows:
1923
$ 274.15
1922
175.19
1921
385.40
1920 '
-
•
322.60
's’
$1,15730
These accounts are all past due and in the six months since March 1
1924, collections on 1924 assessments have been $264.78, while those on
prior years have totaled only $28.30. From this it can be seen that these
accounts should be closely followed up or liquidation of them will very likely
not be made. It is manifestly unfair to those people who pay promptly
to allow these accounts to run indefinitely and it is also very expensive for
the taxpayers to have to pay interest charges on borrdwod .money, which- it
would dot be necessary to borrow If accounts were paid promptly.
(Continued on the Next Column)
accounts of all mercantile and manufacturing enterprises of any size and
importance are conducted on an accrual basis, and from the standpoint of
tonservative accounting principles, municipal business does not differ there
from.
V.
Date
1925— October 1
December 1
1926— January 1
February 15
April 1
June 1
July 1
August 15
Amount
$ 30f00
5,875.00
5,750.00
2,500.00
300.00
5,875.00
3,750.00
2,500.00
\
^ ~ $26,850.00
BONDS PAYABLE: We have shown these liabilities in detail in Sched
ule “5”, which we believe will be self-explanatory.
A brief, comparative sumnofary of the changes in the assets apd liabilities
of the Town between August 31, 1925 and 1924 reflects the following:
ASSETS
August 31, August 31,
1925 1924
In addition tp a revision of the accounting system of the Town, includ
ing its ramification,, such as purchasing^ etc., we believe the Town would
find it advantageous to operate a budget. A -properly set up budget will
give a complete forecast of what is proposed to be done during the year,
and from an accounting point of view affords a most satisfactory method
of,controlling expenditures.
The affairs of the Town are now assuming such sizablq proportions
that we believe eyery effort should be made to properly control them, which
is practically impossible with the information now being obtained from
the accounting records. .“v
Very truly yotirs,
, JOHN M. PALM & COMPANY,
By John M. Palm, *
* Certified Public Accountant.
'4i
4
Increase or
* Decrease
Cash:
On hand and in banks for
general purposes
$ 5,018.13
$ 3,650.06
Bond funds on deposit
202,133.70
67,6133&
«
$207,15133
$ 61363.32
Notes receivable
401.94
• 401.94
Accounts receivable
13,485.96
19,765.90
Real and personal property taxes
2,473.42
1303.60
City licenses
217.75
217.75
Inventories ;
8,411.17
* 1,48339
-
f «.
* Current assets
$232,142.07
$ 84335.90
I 1,368.07
144.520.44
$145388.51
•6379.94
1,169.82
6,927.78
«» (Continued on the Next Column)
$147,706.17
EXHIBIT “A” ♦ . *
( TOWN OF CLINTON
•COMPARATIVE BALANCE SHEET
, As At August 31, 1925 and 1924
ASSETS
August 31, 1925
CASH: \
On hand and in banks for •
general purposes., $ 5,018.13 $ 3,650.06
Bond funds qtkd*Posit 202,133.70 „ , 57,613.26
%
August 31, 1924
n
NOTES RECEIVABLE
ACCOUNTS RECEIVABLE:
•Paving Assessments—
Schedule “1” $
Light A Water accounts
Miscellaneous-^-Sch. “2” •
Check! returned
Advances to employees
i.
$207,151.83
401.94
$ 6136332
401.94
-e
7333.17
4,072.86
1,923.46
‘ 156.47
$ 15396.94
2378.46
1324.71
85,79
180.00
13,485.96
(CONTINUED ON THE NEXT PAGE)
19,765.90